Skip to content

1220 N Vermont Ave

NO GO

Los Angeles, CA ยท East Hollywood

Asking Price

$4.5M

$/SF

$250

ATM premium: 35%

Building

18.0K SF

auto shop

Infra Gap

$720K

16 wks

Composite Score

4.8

7-Dimension Score

Structural (10%)5.0
MEP (20%)2.5
Micro-Location (15%)6.5
Environmental (10%)3.0
Financial (15%)3.2
Infrastructure (15%)3.0
Demand (15%)9.2

Property Details

Type:auto shop
Current Use:Auto body shop
Built:1965
Lot:24,000 SF
Zoning:C2-1VLKitchen by-right
Seller:strategic
Source:loopnet
Broker:Kevin Park (Colliers)
On Market:120d
Competing:0 offers
PM:Sarah Chen

Financial Summary

Total Investment

$7.7M

Renovation

$3.2M

Projected NOI

$680K/yr

Cap Rate

8.8%

Payback: 11.3 yrsInfra Gap: $720K / 16 wks

Assessment Timeline

1

Identified

Feb 15, 2024

2

Site Walk

Feb 17, 2024

3

Infrastructure Check

4

ROM Estimate

5

Recommendation